HomeMy WebLinkAboutPackets - Council Packets (1731)Town Council Meeting
Regular Session
July 20, 2022
Town Council Meeting
Announcements
Upcoming Meetings
Meetings are subject to change. Check the Town website for meeting status.
Stormwater Utility Commission
July 21 at 4 p.m.
Hopi Conference Room
Board of Adjustment –CANCELED
July 26 at 3 p.m.
Council Chambers
Water Utility Resource and Conservation Subcommittee
July 27 at 9:30 a.m.
Kachina Conference Room
Town Council Regular Session –CANCELED
August 3 at 6 p.m.
Council Chambers
Town Council Meeting
Regular Session
July 20, 2022
Fiscal Year 2021/22
Financial Update Through May 2022
July 20, 2022
GENERAL FUND REVENUES
REVENUE SOURCE Budget Actuals
Thru 5/2022 % of Budget Year -End
Estimate Notes
Local Sales Taxes $ 21,157,707 $ 25,197,460 119.1%$ 27,187,164 Outperforming budget across all categories
State Shared Revenues 13,729,923 13,456,854 98.0%15,020,461 Strong state sales tax performance; new Smart and
Safe funds
Charges for Services 2,387,776 2,346,522 98.3%2,651,719 Strong recreation revenues
Licenses and Permits 1,849,000 2,287,526 123.7%2,381,500 Outperforming budget for both commercial and
residential activity
Grant Revenue 6,065,290 3,635,235 59.9%6,086,048 Year -end estimate includes amount of American
Rescue Plan Act (ARPA) funds recognized this year
All Other 1,883,500 1,855,643 98.5%1,921,724 Includes other intergovernmental revenue, interest
income and miscellaneous revenue
TOTAL GENERAL FUND
REVENUES $ 47,073,196 $ 48,779,240 103.6%$ 55,248,616
Budget variance due to outperforming sales tax
collections, state shared revenue and permit
revenue
GENERAL FUND EXPENDITURES AND OTHER FINANCING USES
EXPENDITURE CATEGORY Budget Actuals
Thru 5/2022 % of Budget Year -End
Estimate Notes
Personnel $ 30,775,632 $ 25,864,360 84.0%$ 30,099,771
Year -end estimated savings due to personnel
vacancies throughout the year. Three payrolls will
post in June
Operations &
Maintenance 21,981,773 18,865,562 85.8%20,350,494 Year -end estimate incorporates facility maintenance
savings and prudent spending by departments
Capital 1,095,175 452,107 41.3%571,178 Year -end estimate mainly reflects rollover of
Westward Look improvements
Transfers Out 7,408,264 4,424,073 59.7%6,262,832
Actuals reflect a transfer for debt service and
budgeted transfers to the Capital Fund. No principal
payment due in FY 21/22 for pension obligation
bonds
TOTAL GENERAL FUND
EXPENDITURES $ 61,260,844 $ 49,606,102 81.0%$ 57,284,275 6.5% positive budget variance due to transfers out,
O&M savings and personnel vacancies
Budgeted Use of Fund Balance:
($14.2M)
Estimated Use of Fund Balance:
($2.0M)
Estimated Ending Fund
Balance: $30.4M
56.4% of budgeted expenditures
Exceeds Council 25% Policy by
$16.9M
GENERAL FUND
$45.0M
$36.3M
$48.8M $49.6M$47.1M
$61.3M
$M
$10M
$20M
$30M
$40M
$50M
$60M
$70M
Revenues Expenditures
General Fund
FY 21/22 Through May
PY Actual
CY Actual
CY Budget
HIGHWAY FUND REVENUES
REVENUE SOURCE Budget Actuals
Thru 5/2022 % of Budget Year -End
Estimate Notes
Licenses & Permits $ 25,000 $ 26,088 104.4%$ 28,838 Collections exceed budget expectation
State Shared Revenues 3,614,922 3,568,304 98.7%3,979,751 Strong HURF gas tax performance
All Other 8,000 21,391 267.4%15,260 Additional revenues attributable to insurance
recoveries and interest income
TOTAL HIGHWAY FUND
REVENUES $ 3,647,922 $ 3,615,783 99.1%$ 4,023,849 Expected to exceed budget due to additional HURF
revenues
HIGHWAY FUND EXPENDITURES
EXPENDITURE CATEGORY Budget Actuals
Thru 5/2022 % of Budget Year -End
Estimate Notes
Personnel $ 1,208,870 $ 1,038,132 85.9%$ 1,188,023 Slight personnel savings; three payrolls to post in
June
Operations &
Maintenance 616,655 535,226 86.8%616,655 Expected on budget
Capital 2,265,000 2,061,249 91.0%2,265,000 Expected on budget
TOTAL HIGHWAY FUND
EXPENDITURES $ 4,090,525 $ 3,634,607 88.9%$ 4,069,678 Slight savings in personnel projected for year-end
Budgeted Use of Fund Balance:
($443,000)
Estimated Use of Fund Balance =
($45,829)
Estimated Ending Fund
Balance: $1.2M
HIGHWAY FUND
$3.4M
$2.6M
$3.6M $3.6M$3.6M
$4.1M
$.0M
$.5M
$1.0M
$1.5M
$2.0M
$2.5M
$3.0M
$3.5M
$4.0M
$4.5M
$5.0M
Revenues Expenditures
Highway Fund
FY 21/22 Through May
PY Actual
CY Actual
CY Budget
COMMUNITY CENTER FUND REVENUES
REVENUE SOURCE Budget Actuals
Thru 5/2022 % of Budget Year -End
Estimate Notes
Contracted Operating
Revenues $ 3,622,385 $ 4,485,531 123.8%$ 4,648,531 Strong outperformance to budget across all
categories
Town Operating
Revenues 697,480 1,167,010 167.3%1,208,500 Strong outperformance to budget across all
categories
Other Revenues 3,078,400 3,455,339 112.2%3,633,624
Includes 1/2 cent sales tax revenues, HOA
contributions, interest income and other
miscellaneous revenues. Higher than expected local
sales tax.
TOTAL COMM. CENTER
FUND REVENUES $ 7,398,265 $ 9,107,880 123.1%$ 9,490,655
Total revenues projected to exceed budget by $2.1
million or 28.3%, due to sales tax, fitness and
recreation program revenue, and golf revenue
COMMUNITY CENTER FUND EXPENDITURES AND OTHER FINANCING USES
EXPENDITURE CATEGORY Budget Actuals
Thru 5/2022 % of Budget Year -End
Estimate Notes
Contracted Operating
Expenditures $ 4,701,528 $ 4,176,825 88.8%$ 4,576,519 Estimated budget savings attributable to O&M and
personnel costs
Town Operating
Expenditures 1,086,581 918,391 84.5%1,143,403 Expected to exceed budget slightly due to additional
grounds maintenance costs
Capital Outlay 132,500 111,782 84.4%132,500 Expected on budget
Transfers Out 1,868,519 168,519 9.0%315,658 Actuals reflect transfers for debt service; interest
only payment due on Parks & Rec bonds
TOTAL COMM. CENTER
FUND EXPENDITURES $ 7,789,128 $ 5,375,517 69.0%$ 6,168,080
Budget savings of $1.6 million in transfers out.
Outperformance in contracted operating
expenditures
COMMUNITY CENTER FUND
Budgeted Use of Fund Balance:
($0.4M)
Estimated Surplus: $3.3M
Estimated Ending Fund
Balance: $6.0M
$7.0M
$5.0M
$9.1M
$5.4M
$7.4M $7.8M
$M
$1M
$2M
$3M
$4M
$5M
$6M
$7M
$8M
$9M
$10M
Revenues Expenditures
Community Center Fund
FY 21/22 Through May
PY Actual
CY Actual
CY Budget
MONTHLY FINANCIAL UPDATE
QUESTIONS?
Town Council Meeting
Regular Session
July 20, 2022
Adoption of the 2022-2023 General Pay Plan
July 20, 2022
Adoption of the FY 22/23 General Pay Plan
Introduction
Presenters
Andrew R. Votava, Human Resources Director
Igor Shegolev, President & Founder, HR Know
Executive Summary
Background –the Current Plan
The Classification and Compensation Study
Methodology –the Details
The Proposed 2022-2023 General Pay Plan
The General Pay Plan
Background
Town Council adopts the general pay plan annually as part of the final budget.
The current Pay Plan structure (Plan) was implemented as a result of a
compensation study in 2013.
The Plan has pay grades ranging from 100 to 135 numbered in increments of 1.
Each pay grade is 5% higher than the next lower pay grade.
Each maximum is 50% higher than the minimum of the same pay grade.
Part time (PT) pay grades are separate. There are 5 PT pay grades. The lowest PT pay grade
starts at $12.80 per hour, the State of Arizona’s current minimum wage.
The minimums and maximums were last modified in FY20/21 with the implementation of a
3% increase for all employees.
A Data Driven Recruitment and Retention Strategy
The Plan for FY 22/23
Ultra competitive labor market and inflationary environment.
Town Council’s Strategic Leadership Plan included comprehensive classification and compensation evaluation to ensure the Town remains competitive in recruiting and retaining employees.
Competitiveness is important to ensure execution of Town’s mission, quality service delivery and maintain institutional knowledge.
HR Know retained to conduct an extensive classification and compensation evaluation of the Town’s positions.
FY2022-2023 General Pay Plan reflects market competitiveness based upon relevant labor market data.
Town Council has already approved the portion of the Plan that covered the Oro Valley Police Officers Association.
A Data Driven Strategy to Recruitment and Retention
The Classification and Compensation Study
HR Know is a local human resources consulting firm with expertise in total
rewards and labor market analysis.
Consultant performed a Study consisting of two components:
Review of the Town’s existing job descriptions and the results of the job
description questionnaire collected from Town employees.
Collection of relevant labor market data for 120 of the Town’s positions.
Recruitment Area = Southern Arizona
What is OV’s Labor Market?
Organization-wide, approximately 75% of applicants in 2022 live in the Tucson
Region; 10% live in Arizona but not in the Tucson Region; 14% applied from out-
of-state.
Based on the data, market comparators were chosen: City of Tucson, Pima
County, Town of Marana, Tucson Unified School District, Economic Research
Institute (Government in Tucson Region and All Industries in Tucson Region)
HR Know’s labor market data for each studied Oro Valley job is based upon a
weighted average of these market comparators.
HR Know was retained by Town of Oro Valley to conduct comprehensive study of
pay practices and employee compensation.
HR Know is an independent consulting firm that provides advanced and effective
solutions in total rewards and employment analytics.
33
HR KNOW
34
COMPENSATION STUDY SUMMARY
Total jobs studied 120
Jobs below market*53
Jobs aligned with market**61
Jobs above market 6
* Comparing midpoint of the Oro Valley pay grade with a weighted median of the labor market.
**Oro Valley jobs that are within +-4.99% of the labor market medians are considered in alignment with the market.
Project Phases
35
Classification Phase of the Project
36
•Review and standardize job descriptions.
•Solicit employees’ feedback, distribute Position Description
Questionnaires (PDQs).
•Conduct approximately 40 interviews to clarify roles.
•Collaborate with OV leadership to ensure each employee is properly
classified.
•Revisit comparator market data after any classification changes.
Compensation Phase of the Project
37
•Discuss and agree on methodology, including:
•Defining relevant labor market (region, industry, business model, etc.)
•Selecting data sources (identify comparator agencies & salary surveys)
•Determining data parameters and project timelines
•Match OV jobs to similar benchmarks in the labor market.
•Collect and aggregate data.
•Show variance of OV pay ranges from the labor market ranges.
•Use market ranges to place jobs to pay grades.
Sources of Market Data
38
•Comparator agencies selected:
•City of Tucson
•Pima County
•Town of Marana
•Tucson Unified School District
•Economic Research Institute (Government, Tucson Region)
•Economic Research Institute (All Industries –private, Tucson Region)
Proposed Pay Structure Design
39
Grade Minimum Midpoint Maximum Grade Minimum Midpoint Maximum Grade Minimum Midpoint Maximum
100 $31,200 $39,000 $46,800 200 $44,720 $55,900 $67,080 300 $102,440 $128,050 $153,660
105 $32,760 $40,950 $49,140 205 $46,956 $58,695 $70,434 305 $107,562 $134,453 $161,343
110 $34,398 $42,998 $51,597 210 $49,304 $61,630 $73,956 310 $112,940 $141,175 $169,410
115 $36,118 $45,147 $54,177 215 $51,769 $64,711 $77,653 315 $118,587 $148,234 $177,881
120 $37,924 $47,405 $56,886 220 $54,357 $67,947 $81,536 320 $124,516 $155,646 $186,775
125 $39,820 $49,775 $59,730 225 $57,075 $71,344 $85,613 325 $130,742 $163,428 $196,113
130 $41,811 $52,264 $62,716 230 $59,929 $74,911 $89,894 330 $137,279 $171,599 $205,919
135 $43,902 $54,877 $65,852 235 $62,926 $78,657 $94,388 335 $144,143 $180,179 $216,215
140 $46,097 $57,621 $69,145 240 $66,072 $82,590 $99,108 340 $151,351 $189,188 $227,026
145 $48,401 $60,502 $72,602 245 $69,375 $86,719 $104,063 345 $158,918 $198,648 $238,377
150 $50,822 $63,527 $76,232 250 $72,844 $91,055 $109,266 350 $166,864 $208,580 $250,296
155 $53,363 $66,703 $80,044 255 $76,486 $95,608 $114,730 355 $175,207 $219,009 $262,811
160 $56,031 $70,038 $84,046 260 $80,311 $100,388 $120,466 360 $183,968 $229,959 $275,951
165 $58,832 $73,540 $88,248 265 $84,326 $105,408 $126,489 365 $193,166 $241,457 $289,749
170 $61,774 $77,217 $92,661 270 $88,543 $110,678 $132,814 370 $202,824 $253,530 $304,236
175 $64,863 $81,078 $97,294 275 $92,970 $116,212 $139,455
180 $68,106 $85,132 $102,159 280 $97,618 $122,023 $146,427
285 $102,499 $128,124 $153,749
290 $107,624 $134,530 $161,436
295 $113,005 $141,257 $169,508
Market Analysis Findings (excerpt)
40
Structure
The Proposed FY22/23 General Pay Plan
OV minimum wage = $15 per hour. (Arizona’s Min Wage = $12.80)
Each pay grade is 5% higher than the one below it.
Each pay grade has a maximum 50% higher than the minimum.
Pay grades are numbered in increments of 5 (100, 105, 110 etc.)
100s are Non-Exempt level positions.
200s are Exempt level positions.
300s are Director level positions and above.
Placement of Classifications in the Pay Plan -All classifications were evaluated based on the work of the position and relevant labor market data, specifically in the five following ways:
General Pay Plan
1.By FLSA Status: 100s = Non-Exempt; 200s = Exempt; 300s = Directors +
2.By HR Know Labor Market Data: Weighted Median = Measuring Point
3.Classification placed in next highest pay grade unless
•Within $500 (Annualized) of the median of the lower pay grade.
•Part of a class series (e.g. Court Clerk I, II, III); or
•Internal equity considerations.
4.HR Know performed approximately 40 follow-up interviews to address reclassification or job-related issues and made recommendations which are reflected in the proposed FY22/23 Pay Plan.
5.The HR Director met with all the Directors for feedback and future items to consider.
Adoption of the Proposed FY22/23 General Pay Plan
Summary
Goal is to ensure labor market competitiveness.
The Plan starts with a $15 per hour minimum wage.
Labor market is Southern Arizona.
Classifications are placed according to the work of the position and labor
market data.
All classifications have a higher midpoint than in the current FY21-22.
Staff recommends approval of the proposed FY22/23 General Pay Plan.
Questions
Town Council Meeting
Regular Session
July 6, 2022