HomeMy WebLinkAboutPackets - Council Packets (1694)2022 Council Retreat
February 18, 2022
Westward Look Resort
Agenda
Mayor’s Welcome
Mike Letcher Welcome, Process and Ground Rules
Mid-Year Council Strategic Plan Update
Mid-Year Financials for FY21/22
Major Issues to Monitor
Town Manager Budget Priorities for FY22/23
Preliminary Revenue Projections for FY22/23
Preliminary 2-Year CIP FY22/23 –23/24
Preliminary 10-Year CIP
Mayor’s Welcome
Mid-Year Council Strategic Plan Update
Mid-Year Council Strategic Plan Update
Completed:
Transition the OVSafeSteps
initiative to ongoing business
support programs designed to
help with post-pandemic
recovery.
Ensure wellness and benefit
programs are valuable, cost
effective and desired by
employees and families to
support wellness and
productivity.
Mid-Year Council Strategic Plan Update
Behind Schedule:
Utilize data to enhance
deployment strategies for High
Visibility Enforcement (HiVE) in high
collision areas to address
the increasing volume of traffic and
associated issues in and around Oro
Valley roadways.
Allocate and deploy officers to
efficiently and effectively manage
and reduce crime utilizing current
crime trends.
Develop strategies to expand
broadband services throughout the Town.
Conduct an analysis of Town codes
and ordinances to ensure the design
standards maintain the unique character of
Oro Valley while also providing for a variety
of architectural concepts that integrate
with and enhance the community.
Review and modify town policies
to incorporate innovative and
effective workforce practices that remain
viable post-pandemic.
On Hold
Mid-Year Council Strategic Plan Update
Conduct an external retail market assessment by a qualified firm to provide targeted data designed to assist the town in attracting and retaining restaurant and retail establishments.Determine the feasibility of expanding solar shade structures throughout Town facilities and evaluate grant funding opportunities. Conduct an assessment to determine the types of residential opportunities necessary to successfully promote a thriving and diverse economic base.
Mid-Year Financials for FY21/22
OVERVIEW
Mid-Year Financial Update and Forecast
General Fund
Highway Fund
Community Center Fund
Water Fund
Stormwater Fund
GENERAL FUND REVENUES
REVENUE SOURCE Budget Actuals
Thru 12/2021 % of Budget Year -End
Estimate Notes
Local Sales Taxes $ 21,157,707 $12,526,255 59.2%$ 23,880,002 Trending higher than expected; continued growth and
strong recovery in categories impacted by COVID
State Shared Revenues 13,729,923 7,153,990 52.1%14,187,081 Trending higher than expected; new Smart & Safe
funds received this year
Charges for Services 2,387,776 1,306,750 54.7%2,553,577
Trending higher than expected; improvement in
recreation revenue. Farebox revenue estimate
reduced to zero as fees are waived through the end of
the year.
Licenses & Permits 1,849,000 875,549 47.4%1,976,497
Expecting higher than budgeted revenues due to
several upcoming large commercial projects; SFR
permits, however, have slowed considerably
Grant Revenue 6,065,290 3,432,869 56.6%6,143,448 Year -end estimate includes amount of ARPA funds
that will be recognized this year
All Other 1,883,500 801,112 42.5%1,933,900 Includes other intergovernmental revenue, interest
income and miscellaneous revenue
TOTAL GENERAL FUND
REVENUES $ 47,073,196 $ 26,096,525 55.4%$ 50,674,505 Budget variance due to outperforming sales tax
collections and state shared revenue
GENERAL FUND EXPENDITURES
EXPENDITURE CATEGORY Budget Actuals
Thru 12/2021 % of Budget Year -End
Estimate Notes
Personnel $ 30,775,632 $ 13,320,401 43.3%$ 30,645,029
Year to date actuals are slightly below budget due
to timing of payroll and vacancy savings. Reduced
year-end estimate due to personnel vacancies in
several departments.
Operations &
Maintenance 21,981,773 14,985,241 68.2%22,004,173 Includes $10M PSPRS payment from reserves.
Added Smart & Safe funds to year-end estimate.
Capital 1,095,175 203,658 18.6%1,175,175
Budget includes Westward Look improvements, IT
needs and Parks & Recreation improvements.
Added Smart & Safe funds to year-end estimate.
Transfers Out 7,408,264 2,685,314 36.2%6,262,832
Actuals reflect a transfer for debt service. No
principal payment due in FY 21/22 for pension
obligation bonds.
TOTAL GENERAL FUND
EXPENDITURES $ 61,260,844 $ 31,194,614 50.9%$ 60,087,209 Budget variance mainly due to debt service
transfer for pension obligation bonds
Budgeted Deficit/Use of Fund
Balance: ($14.2M)
Estimated Deficit/Use of Fund
Balance = ($9.4M)
Estimated Ending Fund
Balance: $23.0M
42.7% of budgeted expenditures
Exceeds Council 25% Policy by
$9.5M
GENERAL FUND
$26.7M
$18.6M
$26.1M
$31.2M
$47.1M
$61.3M
$M
$10M
$20M
$30M
$40M
$50M
$60M
$70M
Revenues Expenditures
General Fund
FY 21/22 Through December
PY Actual
CY Actual
CY Budget
HIGHWAY FUND REVENUES
REVENUE SOURCE Budget Actuals
Thru 12/2021 % of Budget Year -End
Estimate Notes
Licenses & Permits $ 25,000 $ 13,364 53.5%$ 25,000 Trending slightly above budget at this time
State Shared Revenues 3,614,922 1,895,968 52.4%3,870,000 Trending higher than expected
All Other 8,000 9,125 114.1%12,069 Additional revenues attributable to insurance
recoveries
TOTAL HIGHWAY FUND
REVENUES $ 3,647,922 $ 1,918,457 52.6%$ 3,907,069 Expected to exceed budget due to additional HURF
revenues
HIGHWAY FUND EXPENDITURES
EXPENDITURE CATEGORY Budget Actuals
Thru 12/2021 % of Budget Year -End
Estimate Notes
Personnel $ 1,208,870 $ 546,998 45.2%$ 1,208,870 Trending as expected; % of budget reflects timing of
payrolls
Operations &
Maintenance 616,655 253,123 41.0%616,655
Trending as expected; larger line-items include
striping, field supplies, electricity and traffic signal
maintenance
Capital 2,265,000 1,606,850 70.9%2,265,000 Trending as expected; timing of pavement
preservation program
TOTAL HIGHWAY FUND
EXPENDITURES $ 4,090,525 $ 2,406,971 58.8%$ 4,090,525 No budget variance projected at this time
Budgeted Deficit/Use of Fund
Balance: ($0.4M)
Estimated Deficit/Use of Fund
Balance = ($0.2M)
Estimated Ending Fund
Balance: $1.1M
HIGHWAY FUND
$1.8M
$2.1M$1.9M
$2.4M
$3.6M
$4.1M
$.0M
$.5M
$1.0M
$1.5M
$2.0M
$2.5M
$3.0M
$3.5M
$4.0M
$4.5M
$5.0M
Revenues Expenditures
Highway Fund
FY 21/22 Through December
PY Actual
CY Actual
CY Budget
COMMUNITY CENTER FUND REVENUES
REVENUE SOURCE Budget Actuals
Thru 12/2021 % of Budget Year -End
Estimate Notes
Contracted Operating
Revenues $ 3,622,385 $ 1,923,485 53.1%$ 3,940,742
All revenues sources trending higher than expected.
Strong performance particularly in member dues
and food & beverage.
Town Operating Revenues 697,580 556,587 79.8%963,000 Exceeding budget in member dues and recreation
program revenue
Other Revenues 3,078,300 1,656,059 53.8%3,438,245
Includes 1/2 cent sales tax revenues, HOA
contributions, interest income and other
miscellaneous revenues. Higher than expected local
sales tax.
TOTAL COMM. CENTER
FUND REVENUES $ 7,398,265 $ 4,136,131 55.9%$ 8,341,987
Total revenues projected to exceed budget by
$943,722 or 12.8%, due to sales tax, fitness and
recreation program revenue, and golf revenue
COMMUNITY CENTER FUND EXPENDITURES
EXPENDITURE CATEGORY Budget Actuals
Thru 12/2021 % of Budget Year -End
Estimate Notes
Contracted Operating
Expenditures $ 4,701,528 $ 2,265,781 48.2%$ 4,495,975
Trending better than expected. O&M and personnel
costs are expected to come in under budget by
$205,000 and $50,000 respectively, per contractor.
Town Operating
Expenditures 1,086,581 516,249 47.5%1,102,666 Trending as expected
Capital Outlay 132,500 50,146 37.8%132,500 Projected on budget at this time
Transfers Out 1,868,519 168,519 9.0%168,519 Actuals reflect a transfer for debt service. Interest
only payment due on Parks & Rec bonds.
TOTAL COMM. CENTER
FUND EXPENDITURES $ 7,789,128 $ 3,000,695 38.5%$ 5,899,660
Budget savings of $1.7 million in transfers out.
Outperformance in contracted operating
expenditures.
COMMUNITY CENTER FUND
Budgeted Deficit/Use of Fund
Balance: ($0.4M)
Estimated Surplus: $2.4M
Estimated Ending Fund
Balance: $5.1M
$3.2M
$2.8M
$4.1M
$3.0M
$7.4M
$7.8M
$M
$1M
$2M
$3M
$4M
$5M
$6M
$7M
$8M
Revenues Expenditures
Community Center Fund
FY 21/22 Through December
PY Actual
CY Actual
CY Budget
WATER FUND
Revenues:
Water sales trending slightly above budget at 54.8%, or $7.7 million through December
Anticipated to end 2%, or $273,000 over budget
Miscellaneous revenues reflect a lien release
Expenses:
Expenses for the Water Fund are trending as expected through December, totaling $10.2
million, or 49.5% of budget
•Anticipated to end on budget
STORMWATER FUND
Revenues:
Stormwater revenues total $765,500, or 44% of budget through the first half of the fiscal year
Anticipated to end the fiscal year $233,000, or 13.4% below budget mainly due to Pima County taking over
the Gravel Wash capital project as the Town will not receive the $300,000 budgeted reimbursement
Expenses:
Stormwater Expenses trending slightly below budget at $549,000, or 23.5% of budget
•Anticipated to end the fiscal year under budget by $453,000, or 19.4% due to the budgeted Gravel Wash
capital project being taken over by Pima County
Major Issues to Monitor
Major Issues to Monitor
State and Regional
•Potential further changes to state shared revenue formula or
HURF allocation
•Legislative policies that remove municipal control (e.g. in
land use)
•Reauthorization of RTA via RTA Next and disposition of PAG
funding
•Impacts of expiration of CAP agreement and resulting
renegotiation on AZ municipalities far-term
•Impact of County Attorney policies on public safety and
judicial engagement
•Impacts of inflation on operations, and on economic
development/investment
Major Issues to Monitor, cont.
Long-term Sustainability
•Community competitiveness in attracting primary employers and businesses
generating sales taxes
•Annexation interest and buildout projects, and resulting impacts on
projected population and revenue growth to support service levels
Operations
•Continued escalation of construction costs and availability of contractors
•Impact of COVID-19 on staffing, services, community, economic
development
•Projecting and planning for ongoing costs associated with new infrastructure
(e.g. former Vistoso golf course, Naranja Park amenities)
•Recruitment and retention of high-quality personnel
Town Manager FY22/23
Budget Priorities
•Implementation of Town Council FY21/22
–FY22/23 Strategic Leadership Plan
•Staff/resources needed to complete
projects/objectives
Town Manager FY22/23 Budget Priorities
Long-Term Facility Planning
Preparation and planning for long-term
municipal facility needs and their ongoing costs
Analysis of one-time and on-going revenues
needed to support implementation
Other Capital Planning
Leveraging investments of one-time dollars to
reduce costs long-term
Pursuit of federal infrastructure dollars for
capital needs and other community investments
Complete buildout analysis to provide solid
information on available and needed resources
to meet long-term repair/lifecycle and new
capital needs
•Continued COVID recovery and adaptability
•Ensuring community engagement continues to
address changes in resident preference
•Engagement of local businesses; assessment
of ongoing impacts and flexible responses by
Town
Town Manager FY22/23 Budget Priorities
Staying Ahead of Industry and
Workforce Trends
Finalize and implement recommendations
of Classification and Compensation Study
Ensure benefits remain competitive
Preparation for planned or likely
retirements in near-term
Enhanced training for employees, with
emphasis on supervisors or aspiring
supervisors
Policy or workplace changes that
attract/retain employees
Enhance wellbeing initiatives with focus
on needs by department
•Technology, Partnerships and
Innovation
•Strategic investments that build capacity
and collect meaningful data while being
mindful of on-going costs
•Data-driven decisions for operational
enhancements/improvements
•Expanded use of process improvement to
reduce waste, improve efficiencies and
mitigate need for new staff
•Creatively evaluate potential partnerships,
opportunities to expand existing
partnerships, and ways in which cost
increases can be mitigated
Town Manager FY22/23 Budget Priorities
Preliminary Revenue Projections for FY22/23
OVERVIEW
Planning for the FY 22/23 Budget Process
Economic Assumptions
Preliminary Revenue Forecast
Budget Timeline
Feedback and Discussion
FY 22/23 ECONOMIC ASSUMPTIONS
Continued mindful spending by departments
Strong fund balance reserves
Cautious projection of revenue growth in major areas
Inflation rate ~7% (December 2021)
PRELIMINARY FY 22/23 GENERAL FUND –LOCAL SALES TAXES
•16.5% growth in General Fund sales tax revenues (budget-to-budget)
•Compared to current year forecasts: 3.2% growth
•Recovery of accommodation related tax revenues and continued strong gains in retail and restaurant
•Growth in contracting due to known commercial projects
•Projected slower homebuilding
-
1
2
3
4
5
6
7
8
9
10
Utilities Restaurant & Bars Construction Retail Remote Collections Hotel (Incl. Bed Tax)MillionsGeneral Fund Collections by Major Tax Category
FY2020 Actual
FY2021 Actual
FY2022 Projected
FY2023 Prelim
PRELIMINARY FY 22/23 GENERAL FUND –STATE SHARED REVENUE
•8.8% increase in state-shared revenues (budget-to-budget)
•State shared income taxes expected to grow from FY22 actual
•State enacted rate reduction goes into effect for FY23
•Continued modest growth in state shared sales taxes and county auto-lieu
•New Smart & Safe funding in FY22 expected to grow significantly over next three years
•To be revised based on estimates received in March from the League
6.3%
-5.7%
0.4%
9.4%
18.1%20.1%
6.9%
-4.6%
-18.2%
-10.3%
10.6%
6.7%6.4%
3.1%
8.6%
3.5%3.3%
6.9%
10.2%
-1.6%
21.4%
5.0%4.1%4.9%4.9%
-25%
-20%
-15%
-10%
-5%
0%
5%
10%
15%
20%
25%
2001 2003 2005 2007 2009 2011 2013 2015 2017 2019 2021 2023 2025
STATE REVENUE GROWTH
ACTUALS & FORECASTED
PRELIMINARY FY 22/23 GENERAL FUND –OTHER MAJOR REVENUE
•Single Family Residential (SFR) Permit Revenue
•Future lack of inventory limits revenues
•Considerable commercial development in near-term
•Assumes no major rezoning or annexations
0
100
200
300
400
500
600
2017
Actual
2018
Actual
2019
Actual
2020
Actual
2021
Actual
2022
Budget
2022
Projected
2023
Prelim
2024
Forecast
2025
Forecast
2026
Forecast
2027
Forecast
2028
Forecast
SFR Permits by Fiscal Year
Remaining available residential
permits
PRELIMINARY FY 22/23 GENERAL FUND ASSUMPTIONS
Preliminary ongoing General Fund revenue: Up $2.5M from FY 21/22 budget figures
Retirement Benefit Costs:-$25K (ASRS 12.22% ->12.03%, PSPRS assumed flat)
Merit & Step Increases:+ $500K
Class & Comp Estimate:+ $1.0-$1.5M
Remaining Before Other Costs: $1.0-$1.5 million
Other cost considerations at the forefront include new personnel, impact of inflation
FY 22/23 BUDGET TIMELINE
DATE DESCRIPTION
February 18th Council Retreat: Strategic Plan review, preliminary revenue projections & budget discussion
March 2nd Water Rates Notice of Intent
April 15th Manager’s Recommended Budget distributed to Council and Budget & Finance Commission
April 19th Budget & Finance Commission discuss Manager’s Recommended Budget
April 18th –22nd Individual Council budget briefings
May 11th–12th Council Budget Study Sessions; CIP also presented
June 1st Adoption of Proposed Water Rates; Adoption of Tentative Budget; Adoption of Comprehensive
Fee Schedule; Presentation of five-year forecast
June 15th Final Budget Adoption
DISCUSSION
Preliminary FY 22/23 and Future Year
Capital Improvement Program (CIP)
Preliminary Capital Improvement Program (CIP)
10-year plan
Year one is budgeted in the FY 22/23 Recommended Budget
Years two through 10 are placeholders
Fluid document subject to shifts, changes, deletions and additions
Projects reflect goals and strategies of the Council-adopted Strategic Leadership Plan (SLP) and other department/community needs
Process timeline modified to obtain early Council feedback prior to budget development
Preliminary requests total $51.7 million for FY 22/23 ($17.5 million is bond funded) and $37.3 million for FY 23/24 (all funds)
Preliminary Capital Improvement Program (CIP)
Capital Improvement Program Funding Sources
General Fund
Capital Fund (General-Funded)
Water Utility (Operating and Impact Fee Fund)
Highway Fund
Community Center Fund
PAG/RTA Fund
Grants Fund
Parks Bond
ARPA
Stormwater Utility
Preliminary Capital Improvement Program (CIP)
Preliminary Project Requests:
Long-term Capital Plan and Exercise
Preliminary 10-Year CIP (3-10 years)
Departments updated/modified CIP 10-year plans
Projects categorized within 3 main "buckets"
Near-term (3-5 years)
Mid-term (6 -8 years)
Far -term (9-10 years)
Seek input from Council (Near-term is main focus)
Interactive exercise and discussion to set some priority projects